Investment Scenario Analyzer

Stress-test your plan against bull, base, and bear return scenarios.

Read the guide: Start Investing

Market Assumptions

7%
±3%
Bull
10%
Bear
4%
Bull Scenario
£251,774
Base Scenario
£186,971
Bear Scenario
£141,248
Total contributed over 15 years: £100,000. The rest of each balance is growth.

Market Condition Trajectories

  • Base
  • Bear
  • Bull
Yr 0Yr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10Yr 11Yr 12Yr 13Yr 14Yr 15£0£65k£130k£195k£260k

Share this tool

Copy the link to send this exact scenario, or share the page on LinkedIn, X or Facebook, or by email - no login needed. Run a website or blog? Embed this calculator for free - no signup.

Embed on your site

Common questions

Why model bull, base, and bear scenarios instead of one average?+

A single average return hides the risk in an investment plan, because it says nothing about how bumpy the ride might be. Modelling an optimistic (bull), expected (base), and pessimistic (bear) case shows the plausible spread of outcomes, so you can check that your plan still works if returns disappoint. Planning around the range, and especially the downside, is far more robust than betting everything on the average arriving on schedule.

What return assumptions are reasonable?+

Long-run historical returns for a diversified equity portfolio have averaged in the region of 7 percent per year after inflation, which many people use as a base case, with lower and higher figures for the bear and bull cases. These are guidelines from the past, not predictions, so it is wise to be conservative and to remember that future returns could be lower. Adjust the scenarios to reflect your own asset mix, which will be less volatile if it includes bonds.

How is this different from a Monte Carlo simulation?+

This tool uses a fixed return within each scenario, giving you three clean what-if paths to compare. A Monte Carlo simulation instead randomises the return every year across thousands of runs to produce a probability distribution of outcomes. Scenarios are easier to reason about and communicate; Monte Carlo better captures the effect of volatility and sequence-of-returns risk. Using both gives a fuller picture.

Do these projections guarantee my results?+

No. Every figure here is an educational projection based on the assumptions you enter, and real markets will not follow any smooth path. Treat the scenarios as a way to pressure-test a plan and understand its sensitivity to returns, not as a forecast. For decisions specific to your situation, consult a licensed financial adviser.

If your money or life crosses more than one currency or country, see how it looks in your Kesoria net worth.

Save this result - track your whole net worth

A free account saves your figures and turns one-off calculations into a running, multi-currency net worth you can watch grow. No card, no catch.

Create free account

Embed this free calculator on your site